Revenue +10.2% / EBIT +13.8% leading to a 36% margin in 2034 / FCF +15.1% with 100% Cash Conversion. My WACC is at 8.3% and TG at 3.7%.
See #sensitivity below:
Revenue +10.2% / EBIT +13.8% leading to a 36% margin in 2034 / FCF +15.1% with 100% Cash Conversion. My WACC is at 8.3% and TG at 3.7%.
See #sensitivity below: